{"text_format":"3","workbook":"xlsx","n_sheets":15,"sheets":["1.部门财务收支总体情况表","2.部门收入总体情况表","3.部门支出总体情况表","4.部门财政拨款收支总体情况表","5.部门一般公共预算本级财力安排支出情况表","6.部门基本支出情况表","7.部门项目支出情况表","8.部门政府性基金预算支出情况表","9.财政拨款支出明细表（按经济科目分类）","10.部门一般公共预算“三公”经费支出情况表","11.省本级项目支出绩效目标表（本次下达）","12.省本级项目支出绩效目标表（另文下达）","13.省对下转移支付预算表","14.省对下转移支付绩效目标表","15.政府采购情况表"],"not_rendered":{"defined_names":11},"read":"whole","date_system":"1900"}

{"sheet":"1.部门财务收支总体情况表","index":0,"n_rows":30,"n_cols":4,"rows_kept":30,"merged":[[1,0,1,3],[2,0,2,1],[3,0,3,1],[3,2,3,3],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3]]}
["附件3"]
["1. 部门财务收支总体情况表"]
["单位名称：云南财经大学",null,null,"单位:万元"]
["收        入",null,"支        出"]
["项      目","预算数","项目（按功能分类）","预算数"]
[]
["一.一般公共预算财政拨款",{"v":65102.03,"d":"65,102.03"},"一、一般公共服务支出"]
["二.政府性基金预算财政拨款",null,"二、外交支出"]
["三.国有资本经营预算财政拨款",null,"三、国防支出"]
["四.事业收入",{"v":10180,"d":"10,180.00"},"四、公共安全支出"]
["五.事业单位经营收入",null,"五、教育支出",{"v":69407.61,"d":"69,407.61"}]
["六.其他收入",null,"六、科学技术支出"]
["七.上年结转",null,"七、文化旅游体育与传媒支出"]
[null,null,"八、社会保障和就业支出",{"v":3474.42,"d":"3,474.42"}]
[null,null,"九、卫生健康支出"]
[null,null,"十、节能环保支出"]
[null,null,"十一、城乡社区支出"]
[null,null,"十二、农林水支出"]
[null,null,"十三、交通运输支出"]
[null,null,"十四、资源勘探工业信息等支出"]
[null,null,"十五、商业服务业等支出"]
[null,null,"十六、金融支出"]
[null,null,"十七、援助其他地区支出"]
[null,null,"十八、自然资源海洋气象等支出"]
[null,null,"十九、住房保障支出",{"v":2400,"d":"2,400.00"}]
[null,null,"二十、粮油物资储备支出"]
[null,null,"二十一、灾害防治及应急管理支出"]
[null,null,"二十二、预备费"]
[null,null,"二十三、其他支出"]
["收 入 总 计",{"v":75282.03,"d":"75,282.03"},"支 出 总 计",{"v":75282.03,"d":"75,282.03"}]

{"sheet":"2.部门收入总体情况表","index":1,"n_rows":14,"n_cols":2,"rows_kept":14,"merged":[[0,0,0,1],[1,0,1,1],[3,0,4,0],[3,1,4,1]]}
[]
["2.部门收入总体情况表"]
["单位名称：云南财经大学","单位：万元"]
["项      目","2020年预算数"]
[]
["一.一般公共预算财政拨款",{"v":65102.03,"d":"65,102.03"}]
["二.政府性基金预算财政拨款"]
["三.国有资本经营预算财政拨款"]
["四.事业收入",{"v":10180,"d":"10,180.00"}]
["五.事业单位经营收入"]
["六.其他收入"]
["七.上年结转"]
[]
["收 入 总 计",{"v":75282.03,"d":"75,282.03"}]

{"sheet":"3.部门支出总体情况表","index":2,"n_rows":29,"n_cols":2,"rows_kept":29,"merged":[[1,0,1,1],[3,0,4,0],[3,1,4,1]]}
[]
["3.部门支出总体情况表"]
["单位名称：云南财经大学","单位:万元"]
["项目（按功能分类）","2020年预算数"]
[]
["一、一般公共服务支出"]
["二、外交支出"]
["三、国防支出"]
["四、公共安全支出"]
["五、教育支出",{"v":69407.61,"d":"69,407.61"}]
["六、科学技术支出"]
["七、文化旅游体育与传媒支出"]
["八、社会保障和就业支出",{"v":3474.42,"d":"3,474.42"}]
["九、卫生健康支出"]
["十、节能环保支出"]
["十一、城乡社区支出"]
["十二、农林水支出"]
["十三、交通运输支出"]
["十四、资源勘探工业信息等支出"]
["十五、商业服务业等支出"]
["十六、金融支出"]
["十七、援助其他地区支出"]
["十八、自然资源海洋气象等支出"]
["十九、住房保障支出",{"v":2400,"d":"2,400.00"}]
["二十、粮油物资储备支出"]
["二十一、灾害防治及应急管理支出"]
["二十二、预备费"]
["二十三、其他支出"]
["支 出 总 计",{"v":75282.03,"d":"75,282.03"}]

{"sheet":"4.部门财政拨款收支总体情况表","index":3,"n_rows":30,"n_cols":4,"rows_kept":30,"merged":[[1,0,1,3],[2,0,2,1],[3,0,3,1],[3,2,3,3],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3]]}
[]
["4.部门财政拨款收支总体情况表"]
["单位名称：云南财经大学",null,null,"单位:万元"]
["收        入",null,"支        出"]
["项      目","预算数","支出功能分类科目","预算数"]
[]
["一.本年收入",{"v":65102.03,"d":"65,102.03"},"一、一般公共服务支出"]
["（一）一般公共预算财政拨款",{"v":65102.03,"d":"65,102.03"},"二、外交支出"]
["  1.本级财力",{"v":36612.03,"d":"36,612.03"},"三、国防支出"]
["  2.专项收入",null,"四、公共安全支出"]
["  3.执法办案补助",null,"五、教育支出",{"v":59227.61,"d":"59,227.61"}]
["  4.收费成本补偿",null,"六、科学技术支出"]
["  5.财政专户管理的收入",{"v":28490,"d":"28,490.00"},"七、文化旅游体育与传媒支出"]
["  6.国有资源（资产）有偿使用收入成本补偿",null,"八、社会保障和就业支出",{"v":3474.42,"d":"3,474.42"}]
["（二）政府性基金预算财政拨款",null,"九、卫生健康支出"]
["（三）国有资本经营预算财政拨款",null,"十、节能环保支出"]
["二.上年结转",null,"十一、城乡社区支出"]
[null,null,"十二、农林水支出"]
[null,null,"十三、交通运输支出"]
[null,null,"十四、资源勘探工业信息等支出"]
[null,null,"十五、商业服务业等支出"]
[null,null,"十六、金融支出"]
[null,null,"十七、援助其他地区支出"]
[null,null,"十八、自然资源海洋气象等支出"]
[null,null,"十九、住房保障支出",{"v":2400,"d":"2,400.00"}]
[null,null,"二十、粮油物资储备支出"]
[null,null,"二十一、灾害防治及应急管理支出"]
[null,null,"二十二、预备费"]
[null,null,"二十三、其他支出"]
["收 入 总 计",{"v":65102.03,"d":"65,102.03"},"支 出 总 计",{"v":65102.03,"d":"65,102.03"}]

{"sheet":"5.部门一般公共预算本级财力安排支出情况表","index":4,"n_rows":29,"n_cols":43,"rows_kept":29,"merged":[[2,0,2,42],[3,0,3,7],[3,41,3,42],[4,0,7,2],[4,3,9,3],[4,4,4,40],[4,41,6,42],[5,4,5,20],[5,21,9,21],[5,22,9,22],[5,23,5,39],[5,40,6,40],[6,4,9,4],[6,5,6,12],[6,13,6,20],[6,23,9,23],[6,24,6,31],[6,32,6,39],[7,5,7,12],[7,13,7,20],[7,24,7,31],[7,32,7,39],[7,40,9,40],[7,41,9,41],[7,42,9,42],[8,0,9,0],[8,1,9,1],[8,2,9,2],[8,5,9,5],[8,6,9,6],[8,7,9,7],[8,8,9,8],[8,9,9,9],[8,10,9,10],[8,11,9,11],[8,12,9,12],[8,13,9,13],[8,14,9,14],[8,15,9,15],[8,16,9,16],[8,17,9,17],[8,18,9,18],[8,19,8,20],[8,24,9,24],[8,25,9,25],[8,26,9,26],[8,27,9,27],[8,28,9,28],[8,29,9,29],[8,30,9,30],[8,31,9,31],[8,32,9,32],[8,33,9,33],[8,34,9,34],[8,35,9,35],[8,36,9,36],[8,37,9,37],[8,38,8,39]]}
[]
[]
["5.部门一般公共预算本级财力安排支出情况表"]
["单位名称：云南财经大学",{"$nulls":40},"单位：万元","单位：万元"]
["功能科目编码",null,null,"单位名称（功能科目）","基本支出",{"$nulls":36},"项目支出"]
[{"$nulls":4},"全年数",{"$nulls":16},"已预拨","抵扣上年垫付资金","本次下达",{"$nulls":16},"另文下达"]
[{"$nulls":4},"合计","人员类",{"$nulls":7},"运转类",{"$nulls":9},"合计","人员类",{"$nulls":7},"运转类"]
[{"$nulls":5},"人员支出",{"$nulls":7},"公用经费",{"$nulls":10},"人员支出",{"$nulls":7},"公用经费",{"$nulls":7},"部门预算机动经费","小计","其中：本次下达"]
["类","款","项",null,null,"小计","行政人员支出工资","事业人员支出工资","社会保障缴费","住房公积金","对个人家庭补助支出","其他工资福利支出","其他人员支出","合计","公车购置及运维费","因公出国境经费","公务接待费","行政人员公务交通补贴","工会经费","其他公用支出",{"$nulls":4},"小计","行政人员支出工资","事业人员支出工资","社会保障缴费","住房公积金","对个人家庭补助支出","其他工资福利支出","其他人员支出","合计","公车购置及运维费","因公出国境经费","公务接待费","行政人员公务交通补贴","工会经费","其他公用支出"]
[{"$nulls":19},"小计","其中：转隶人员",{"$nulls":17},"小计","其中：转隶人员"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43]
[{"$nulls":3},"合计",{"v":36532.03,"d":"36,532.03"},{"v":36363.26,"d":"36,363.26"},null,{"v":30289.95,"d":"30,289.95"},{"v":3504.05,"d":"3,504.05"},{"v":2400,"d":"2,400.00"},null,169.26,null,168.77,{"v":40,"d":"40.00"},null,53.35,null,null,75.42,null,{"v":18448.69,"d":"18,448.69"},null,{"v":18083.34,"d":"18,083.34"},{"v":17999.8,"d":"17,999.80"},null,{"v":14993.53,"d":"14,993.53"},{"v":1734.49,"d":"1,734.49"},{"v":1188,"d":"1,188.00"},null,83.78,null,83.54,{"v":19.8,"d":"19.80"},null,26.41,null,null,37.33,null,null,{"v":80,"d":"80.00"},{"v":80,"d":"80.00"}]
[{"$nulls":3},"云南财经大学",{"v":36532.03,"d":"36,532.03"},{"v":36363.26,"d":"36,363.26"},null,{"v":30289.95,"d":"30,289.95"},{"v":3504.05,"d":"3,504.05"},{"v":2400,"d":"2,400.00"},null,169.26,null,168.77,{"v":40,"d":"40.00"},null,53.35,null,null,75.42,null,{"v":18448.69,"d":"18,448.69"},null,{"v":18083.34,"d":"18,083.34"},{"v":17999.8,"d":"17,999.80"},null,{"v":14993.53,"d":"14,993.53"},{"v":1734.49,"d":"1,734.49"},{"v":1188,"d":"1,188.00"},null,83.78,null,83.54,{"v":19.8,"d":"19.80"},null,26.41,null,null,37.33,null,null,{"v":80,"d":"80.00"},{"v":80,"d":"80.00"}]
["205","","","  教育支出",{"v":30657.61,"d":"30,657.61"},{"v":30528.26,"d":"30,528.26"},null,{"v":30289.95,"d":"30,289.95"},69.05,null,null,169.26,null,129.35,{"v":40,"d":"40.00"},null,53.35,null,null,{"v":36,"d":"36.00"},null,{"v":15482.1,"d":"15,482.10"},null,{"v":15175.51,"d":"15,175.51"},{"v":15111.48,"d":"15,111.48"},null,{"v":14993.53,"d":"14,993.53"},34.17,null,null,83.78,null,64.03,{"v":19.8,"d":"19.80"},null,26.41,null,null,17.82,null,null,{"v":80,"d":"80.00"},{"v":80,"d":"80.00"}]
["","02","","    普通教育",{"v":30657.61,"d":"30,657.61"},{"v":30528.26,"d":"30,528.26"},null,{"v":30289.95,"d":"30,289.95"},69.05,null,null,169.26,null,129.35,{"v":40,"d":"40.00"},null,53.35,null,null,{"v":36,"d":"36.00"},null,{"v":15482.1,"d":"15,482.10"},null,{"v":15175.51,"d":"15,175.51"},{"v":15111.48,"d":"15,111.48"},null,{"v":14993.53,"d":"14,993.53"},34.17,null,null,83.78,null,64.03,{"v":19.8,"d":"19.80"},null,26.41,null,null,17.82,null,null,{"v":80,"d":"80.00"},{"v":80,"d":"80.00"}]
["","","05","      高等教育",{"v":30657.61,"d":"30,657.61"},{"v":30528.26,"d":"30,528.26"},null,{"v":30289.95,"d":"30,289.95"},69.05,null,null,169.26,null,129.35,{"v":40,"d":"40.00"},null,53.35,null,null,{"v":36,"d":"36.00"},null,{"v":15482.1,"d":"15,482.10"},null,{"v":15175.51,"d":"15,175.51"},{"v":15111.48,"d":"15,111.48"},null,{"v":14993.53,"d":"14,993.53"},34.17,null,null,83.78,null,64.03,{"v":19.8,"d":"19.80"},null,26.41,null,null,17.82,null,null,{"v":80,"d":"80.00"},{"v":80,"d":"80.00"}]
["208","","","  社会保障和就业支出",{"v":3474.42,"d":"3,474.42"},{"v":3435,"d":"3,435.00"},null,null,{"v":3435,"d":"3,435.00"},{"$nulls":4},39.42,{"$nulls":5},39.42,null,{"v":1754.59,"d":"1,754.59"},null,{"v":1719.83,"d":"1,719.83"},{"v":1700.32,"d":"1,700.32"},null,null,{"v":1700.32,"d":"1,700.32"},{"$nulls":4},19.51,{"$nulls":5},19.51]
["","05","","    行政事业单位养老支出",{"v":3474.42,"d":"3,474.42"},{"v":3435,"d":"3,435.00"},null,null,{"v":3435,"d":"3,435.00"},{"$nulls":4},39.42,{"$nulls":5},39.42,null,{"v":1754.59,"d":"1,754.59"},null,{"v":1719.83,"d":"1,719.83"},{"v":1700.32,"d":"1,700.32"},null,null,{"v":1700.32,"d":"1,700.32"},{"$nulls":4},19.51,{"$nulls":5},19.51]
["","","02","      事业单位离退休",39.42,{"$nulls":8},39.42,{"$nulls":5},39.42,null,19.91,null,19.51,{"$nulls":8},19.51,{"$nulls":5},19.51]
["","","05","      机关事业单位基本养老保险缴费支出",{"v":2290,"d":"2,290.00"},{"v":2290,"d":"2,290.00"},null,null,{"v":2290,"d":"2,290.00"},{"$nulls":12},{"v":1156.45,"d":"1,156.45"},null,{"v":1133.55,"d":"1,133.55"},{"v":1133.55,"d":"1,133.55"},null,null,{"v":1133.55,"d":"1,133.55"}]
["","","06","      机关事业单位职业年金缴费支出",{"v":1145,"d":"1,145.00"},{"v":1145,"d":"1,145.00"},null,null,{"v":1145,"d":"1,145.00"},{"$nulls":12},578.23,null,566.77,566.77,null,null,566.77]
["210","","","  卫生健康支出"]
["","11","","    行政事业单位医疗"]
["","","02","      事业单位医疗"]
["","","03","      公务员医疗补助"]
["","","99","      其他行政事业单位医疗支出"]
["221","","","  住房保障支出",{"v":2400,"d":"2,400.00"},{"v":2400,"d":"2,400.00"},{"$nulls":3},{"v":2400,"d":"2,400.00"},{"$nulls":11},{"v":1212,"d":"1,212.00"},null,{"v":1188,"d":"1,188.00"},{"v":1188,"d":"1,188.00"},{"$nulls":3},{"v":1188,"d":"1,188.00"}]
["","02","","    住房改革支出",{"v":2400,"d":"2,400.00"},{"v":2400,"d":"2,400.00"},{"$nulls":3},{"v":2400,"d":"2,400.00"},{"$nulls":11},{"v":1212,"d":"1,212.00"},null,{"v":1188,"d":"1,188.00"},{"v":1188,"d":"1,188.00"},{"$nulls":3},{"v":1188,"d":"1,188.00"}]
["","","01","      住房公积金",{"v":2400,"d":"2,400.00"},{"v":2400,"d":"2,400.00"},{"$nulls":3},{"v":2400,"d":"2,400.00"},{"$nulls":11},{"v":1212,"d":"1,212.00"},null,{"v":1188,"d":"1,188.00"},{"v":1188,"d":"1,188.00"},{"$nulls":3},{"v":1188,"d":"1,188.00"}]

{"sheet":"6.部门基本支出情况表","index":5,"n_rows":57,"n_cols":18,"rows_kept":57,"merged":[[1,0,1,17],[2,0,2,7],[3,0,4,1],[3,2,6,2],[3,3,3,17],[4,3,6,3],[4,4,4,13],[4,14,5,17],[5,0,6,0],[5,1,6,1],[5,4,6,4],[5,5,5,11],[5,12,6,12],[5,13,6,13]]}
[]
["6.部门基本支出情况表"]
["单位名称：云南财经大学",{"$nulls":16},"单位：万元"]
["部门预算经济科目编码",null,"单位.部门预算经济科目名称","资金来源"]
[{"$nulls":3},"总计","财政拨款",{"$nulls":9},"单位自筹"]
["类","款",null,null,"合计","一般公共预算",{"$nulls":6},"政府性基金预算","国有资本经营预算"]
[{"$nulls":5},"小计","本级财力","专项收入","执法办案\n补助","收费成本\n补偿","财政专户管理的收入","国有资源（资产）有偿使用收入成本补偿",null,null,"小计","事业收入","事业单位\n经营收入","其他收入"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18]
[null,null,"合计",{"v":55786.73,"d":"55,786.73"},{"v":55786.73,"d":"55,786.73"},{"v":55786.73,"d":"55,786.73"},{"v":36532.03,"d":"36,532.03"},{"$nulls":3},{"v":19254.7,"d":"19,254.70"}]
[null,null,"云南财经大学",{"v":55786.73,"d":"55,786.73"},{"v":55786.73,"d":"55,786.73"},{"v":55786.73,"d":"55,786.73"},{"v":36532.03,"d":"36,532.03"},{"$nulls":3},{"v":19254.7,"d":"19,254.70"}]
["301","","  工资福利支出",{"v":41202.96,"d":"41,202.96"},{"v":41202.96,"d":"41,202.96"},{"v":41202.96,"d":"41,202.96"},{"v":36363.26,"d":"36,363.26"},{"$nulls":3},{"v":4839.7,"d":"4,839.70"}]
["","01","    基本工资",{"v":8462.09,"d":"8,462.09"},{"v":8462.09,"d":"8,462.09"},{"v":8462.09,"d":"8,462.09"},{"v":8462.09,"d":"8,462.09"}]
["","02","    津贴补贴",{"v":2946.1,"d":"2,946.10"},{"v":2946.1,"d":"2,946.10"},{"v":2946.1,"d":"2,946.10"},{"v":2946.1,"d":"2,946.10"}]
["","03","    奖金",754.72,754.72,754.72,754.72]
["","06","    伙食补助费"]
["","07","    绩效工资",{"v":18901.85,"d":"18,901.85"},{"v":18901.85,"d":"18,901.85"},{"v":18901.85,"d":"18,901.85"},{"v":18127.04,"d":"18,127.04"},{"$nulls":3},774.81]
["","08","    机关事业单位基本养老保险缴费",{"v":2290,"d":"2,290.00"},{"v":2290,"d":"2,290.00"},{"v":2290,"d":"2,290.00"},{"v":2290,"d":"2,290.00"}]
["","09","    职业年金缴费",{"v":1145,"d":"1,145.00"},{"v":1145,"d":"1,145.00"},{"v":1145,"d":"1,145.00"},{"v":1145,"d":"1,145.00"}]
["","12","    其他社会保障缴费",69.05,69.05,69.05,69.05]
["","13","    住房公积金",{"v":2400,"d":"2,400.00"},{"v":2400,"d":"2,400.00"},{"v":2400,"d":"2,400.00"},{"v":2400,"d":"2,400.00"}]
["","99","    其他工资福利支出",{"v":4234.15,"d":"4,234.15"},{"v":4234.15,"d":"4,234.15"},{"v":4234.15,"d":"4,234.15"},169.26,{"$nulls":3},{"v":4064.89,"d":"4,064.89"}]
["302","","  商品和服务支出",{"v":14231.77,"d":"14,231.77"},{"v":14231.77,"d":"14,231.77"},{"v":14231.77,"d":"14,231.77"},168.77,{"$nulls":3},{"v":14063,"d":"14,063.00"}]
["","01","    办公费",{"v":684,"d":"684.00"},{"v":684,"d":"684.00"},{"v":684,"d":"684.00"},{"v":36,"d":"36.00"},{"$nulls":3},{"v":648,"d":"648.00"}]
["","02","    印刷费",{"v":920,"d":"920.00"},{"v":920,"d":"920.00"},{"v":920,"d":"920.00"},{"$nulls":4},{"v":920,"d":"920.00"}]
["","03","    咨询费",{"v":96,"d":"96.00"},{"v":96,"d":"96.00"},{"v":96,"d":"96.00"},{"$nulls":4},{"v":96,"d":"96.00"}]
["","04","    手续费",{"v":57,"d":"57.00"},{"v":57,"d":"57.00"},{"v":57,"d":"57.00"},{"$nulls":4},{"v":57,"d":"57.00"}]
["","05","    水费",{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"$nulls":4},{"v":500,"d":"500.00"}]
["","06","    电费",{"v":816,"d":"816.00"},{"v":816,"d":"816.00"},{"v":816,"d":"816.00"},{"$nulls":4},{"v":816,"d":"816.00"}]
["","07","    邮电费",{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"$nulls":4},{"v":80,"d":"80.00"}]
["","08","    取暖费"]
["","09","    物业管理费",{"v":1420,"d":"1,420.00"},{"v":1420,"d":"1,420.00"},{"v":1420,"d":"1,420.00"},{"$nulls":4},{"v":1420,"d":"1,420.00"}]
["","11","    差旅费",{"v":1800,"d":"1,800.00"},{"v":1800,"d":"1,800.00"},{"v":1800,"d":"1,800.00"},{"$nulls":4},{"v":1800,"d":"1,800.00"}]
["","12","    因公出国（境）费用",{"v":252,"d":"252.00"},{"v":252,"d":"252.00"},{"v":252,"d":"252.00"},{"$nulls":4},{"v":252,"d":"252.00"}]
["","13","    维修（护）费",{"v":1800,"d":"1,800.00"},{"v":1800,"d":"1,800.00"},{"v":1800,"d":"1,800.00"},{"$nulls":4},{"v":1800,"d":"1,800.00"}]
["","14","    租赁费",37.05,37.05,37.05,{"$nulls":4},37.05]
["","15","    会议费",{"v":150,"d":"150.00"},{"v":150,"d":"150.00"},{"v":150,"d":"150.00"},{"$nulls":4},{"v":150,"d":"150.00"}]
["","16","    培训费",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"$nulls":4},{"v":100,"d":"100.00"}]
["","17","    公务接待费",{"v":152,"d":"152.00"},{"v":152,"d":"152.00"},{"v":152,"d":"152.00"},53.35,{"$nulls":3},98.65]
["","18","    专用材料费",{"v":85,"d":"85.00"},{"v":85,"d":"85.00"},{"v":85,"d":"85.00"},{"$nulls":4},{"v":85,"d":"85.00"}]
["","24","    被装购置费"]
["","25","    专用燃料费"]
["","26","    劳务费",{"v":990,"d":"990.00"},{"v":990,"d":"990.00"},{"v":990,"d":"990.00"},{"$nulls":4},{"v":990,"d":"990.00"}]
["","27","    委托业务费",{"v":2860,"d":"2,860.00"},{"v":2860,"d":"2,860.00"},{"v":2860,"d":"2,860.00"},{"$nulls":4},{"v":2860,"d":"2,860.00"}]
["","28","    工会经费",{"v":306,"d":"306.00"},{"v":306,"d":"306.00"},{"v":306,"d":"306.00"},{"$nulls":4},{"v":306,"d":"306.00"}]
["","29","    福利费"]
["","31","    公务用车运行维护费",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"}]
["","39","    其他交通费用"]
["","40","    税金及附加费用"]
["","99","    其他商品和服务支出",{"v":1086.72,"d":"1,086.72"},{"v":1086.72,"d":"1,086.72"},{"v":1086.72,"d":"1,086.72"},39.42,{"$nulls":3},{"v":1047.3,"d":"1,047.30"}]
["303","","  对个人和家庭的补助",{"v":352,"d":"352.00"},{"v":352,"d":"352.00"},{"v":352,"d":"352.00"},{"$nulls":4},{"v":352,"d":"352.00"}]
["","05","    生活补助",{"v":132,"d":"132.00"},{"v":132,"d":"132.00"},{"v":132,"d":"132.00"},{"$nulls":4},{"v":132,"d":"132.00"}]
["","99","    其他对个人和家庭的补助",{"v":220,"d":"220.00"},{"v":220,"d":"220.00"},{"v":220,"d":"220.00"},{"$nulls":4},{"v":220,"d":"220.00"}]
["310","","  资本性支出"]
["","02","    办公设备购置"]
["","03","    专用设备购置"]
["","06","    大型修缮"]
["","07","    信息网络及软件购置更新"]

{"sheet":"7.部门项目支出情况表","index":6,"n_rows":50,"n_cols":20,"rows_kept":50,"merged":[[1,0,1,19],[2,0,2,16],[3,0,4,2],[3,3,7,3],[3,4,7,4],[3,5,3,19],[4,5,7,5],[4,6,4,15],[4,16,5,19],[5,0,7,0],[5,1,7,1],[5,2,7,2],[5,6,5,13],[5,14,7,14],[5,15,7,15],[6,6,6,7],[6,8,7,8],[6,9,7,9],[6,10,7,10],[6,11,7,11],[6,12,7,12],[6,13,7,13],[6,16,7,16],[6,17,7,17],[6,18,7,18],[6,19,7,19]]}
[]
["7.部门项目支出情况表"]
["单位名称：云南财经大学",{"$nulls":18},"单位：万元"]
["功能科目编码",null,null,"单位名称（功能科目.项目.经济科目）","是否政府采购","资金来源"]
[{"$nulls":5},"合计","财政拨款",{"$nulls":9},"单位自筹安排"]
["类","款","项",{"$nulls":3},"一般公共预算",{"$nulls":7},"政府性基金预算","国有资本经营预算"]
[{"$nulls":6},"小计",null,"本级财力\n安排","专项收入\n安排","执法办案\n补助","收费成本\n补偿","财政专户管理的收入安排","国有资源（资产）有偿使用成本支出",null,null,"小计","事业收入安排","事业单位经营收入安排","其他收入安排"]
[{"$nulls":6},"小计","其中：本次下达",null,"专项收入\n安排","执法办案\n补助","收费成本\n补偿","财政专户管理的收入安排","国有资源（资产）有偿使用成本支出",{"$nulls":3},"事业收入安排","事业单位经营收入安排","其他收入安排"]
["1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20"]
[{"$nulls":3},"合计",null,{"v":19495.3,"d":"19,495.30"},{"v":9315.3,"d":"9,315.30"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"$nulls":3},{"v":9235.3,"d":"9,235.30"},{"$nulls":3},{"v":10180,"d":"10,180.00"},{"v":10180,"d":"10,180.00"}]
[{"$nulls":3},"云南财经大学",null,{"v":19495.3,"d":"19,495.30"},{"v":9315.3,"d":"9,315.30"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"$nulls":3},{"v":9235.3,"d":"9,235.30"},{"$nulls":3},{"v":10180,"d":"10,180.00"},{"v":10180,"d":"10,180.00"}]
["205","","","  教育支出",null,{"v":19495.3,"d":"19,495.30"},{"v":9315.3,"d":"9,315.30"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"$nulls":3},{"v":9235.3,"d":"9,235.30"},{"$nulls":3},{"v":10180,"d":"10,180.00"},{"v":10180,"d":"10,180.00"}]
["","02","","    普通教育",null,{"v":19495.3,"d":"19,495.30"},{"v":9315.3,"d":"9,315.30"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"$nulls":3},{"v":9235.3,"d":"9,235.30"},{"$nulls":3},{"v":10180,"d":"10,180.00"},{"v":10180,"d":"10,180.00"}]
["","","05","      高等教育","",{"v":19495.3,"d":"19,495.30"},{"v":9315.3,"d":"9,315.30"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"$nulls":3},{"v":9235.3,"d":"9,235.30"},{"$nulls":3},{"v":10180,"d":"10,180.00"},{"v":10180,"d":"10,180.00"}]
[{"$nulls":3},"        支持各类学校发展专项资金",null,{"v":19495.3,"d":"19,495.30"},{"v":9315.3,"d":"9,315.30"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"$nulls":3},{"v":9235.3,"d":"9,235.30"},{"$nulls":3},{"v":10180,"d":"10,180.00"},{"v":10180,"d":"10,180.00"}]
[{"$nulls":3},"          云南财经大学政府采购专项资金","是",{"v":9235.3,"d":"9,235.30"},{"v":9235.3,"d":"9,235.30"},{"$nulls":5},{"v":9235.3,"d":"9,235.30"}]
[{"$nulls":3},"            商品和服务支出",null,{"v":9235.3,"d":"9,235.30"},{"v":9235.3,"d":"9,235.30"},{"$nulls":5},{"v":9235.3,"d":"9,235.30"}]
[{"$nulls":3},"              专用材料费",null,{"v":6467,"d":"6,467.00"},{"v":6467,"d":"6,467.00"},{"$nulls":5},{"v":6467,"d":"6,467.00"}]
[{"$nulls":3},"              委托业务费",null,{"v":2168.3,"d":"2,168.30"},{"v":2168.3,"d":"2,168.30"},{"$nulls":5},{"v":2168.3,"d":"2,168.30"}]
[{"$nulls":3},"              其他商品和服务支出",null,{"v":600,"d":"600.00"},{"v":600,"d":"600.00"},{"$nulls":5},{"v":600,"d":"600.00"}]
[{"$nulls":3},"          云南财经大学研究生联合培养基地补助资金","否",{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":80,"d":"80.00"}]
[{"$nulls":3},"            商品和服务支出",null,{"v":77,"d":"77.00"},{"v":77,"d":"77.00"},{"v":77,"d":"77.00"},{"v":77,"d":"77.00"}]
[{"$nulls":3},"              办公费",null,{"v":4.5,"d":"4.50"},{"v":4.5,"d":"4.50"},{"v":4.5,"d":"4.50"},{"v":4.5,"d":"4.50"}]
[{"$nulls":3},"              印刷费",null,{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"v":7,"d":"7.00"},{"v":7,"d":"7.00"}]
[{"$nulls":3},"              差旅费",null,9.59,9.59,9.59,9.59]
[{"$nulls":3},"              维修（护）费",null,{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"v":8,"d":"8.00"},{"v":8,"d":"8.00"}]
[{"$nulls":3},"              会议费",null,2.01,2.01,2.01,2.01]
[{"$nulls":3},"              劳务费",null,{"v":45.9,"d":"45.90"},{"v":45.9,"d":"45.90"},{"v":45.9,"d":"45.90"},{"v":45.9,"d":"45.90"}]
[{"$nulls":3},"            对个人和家庭的补助",null,{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
[{"$nulls":3},"              助学金",null,{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
[{"$nulls":3},"          云南财经大学教学科研运行运转专项资金","否",{"v":10180,"d":"10,180.00"},{"$nulls":10},{"v":10180,"d":"10,180.00"},{"v":10180,"d":"10,180.00"}]
[{"$nulls":3},"            商品和服务支出",null,{"v":10180,"d":"10,180.00"},{"$nulls":10},{"v":10180,"d":"10,180.00"},{"v":10180,"d":"10,180.00"}]
[{"$nulls":3},"              办公费",null,{"v":330,"d":"330.00"},{"$nulls":10},{"v":330,"d":"330.00"},{"v":330,"d":"330.00"}]
[{"$nulls":3},"              印刷费",null,{"v":160,"d":"160.00"},{"$nulls":10},{"v":160,"d":"160.00"},{"v":160,"d":"160.00"}]
[{"$nulls":3},"              咨询费",null,{"v":720,"d":"720.00"},{"$nulls":10},{"v":720,"d":"720.00"},{"v":720,"d":"720.00"}]
[{"$nulls":3},"              手续费",null,{"v":15,"d":"15.00"},{"$nulls":10},{"v":15,"d":"15.00"},{"v":15,"d":"15.00"}]
[{"$nulls":3},"              水费",null,{"v":187.5,"d":"187.50"},{"$nulls":10},{"v":187.5,"d":"187.50"},{"v":187.5,"d":"187.50"}]
[{"$nulls":3},"              电费",null,{"v":274,"d":"274.00"},{"$nulls":10},{"v":274,"d":"274.00"},{"v":274,"d":"274.00"}]
[{"$nulls":3},"              邮电费",null,{"v":247.5,"d":"247.50"},{"$nulls":10},{"v":247.5,"d":"247.50"},{"v":247.5,"d":"247.50"}]
[{"$nulls":3},"              物业管理费",null,{"v":288,"d":"288.00"},{"$nulls":10},{"v":288,"d":"288.00"},{"v":288,"d":"288.00"}]
[{"$nulls":3},"              差旅费",null,{"v":850,"d":"850.00"},{"$nulls":10},{"v":850,"d":"850.00"},{"v":850,"d":"850.00"}]
[{"$nulls":3},"              维修（护）费",null,{"v":900,"d":"900.00"},{"$nulls":10},{"v":900,"d":"900.00"},{"v":900,"d":"900.00"}]
[{"$nulls":3},"              租赁费",null,{"v":18,"d":"18.00"},{"$nulls":10},{"v":18,"d":"18.00"},{"v":18,"d":"18.00"}]
[{"$nulls":3},"              会议费",null,{"v":20,"d":"20.00"},{"$nulls":10},{"v":20,"d":"20.00"},{"v":20,"d":"20.00"}]
[{"$nulls":3},"              培训费",null,{"v":50,"d":"50.00"},{"$nulls":10},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
[{"$nulls":3},"              专用材料费",null,{"v":100,"d":"100.00"},{"$nulls":10},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
[{"$nulls":3},"              劳务费",null,{"v":1600,"d":"1,600.00"},{"$nulls":10},{"v":1600,"d":"1,600.00"},{"v":1600,"d":"1,600.00"}]
[{"$nulls":3},"              委托业务费",null,{"v":3620,"d":"3,620.00"},{"$nulls":10},{"v":3620,"d":"3,620.00"},{"v":3620,"d":"3,620.00"}]
[{"$nulls":3},"              税金及附加费用",null,{"v":200,"d":"200.00"},{"$nulls":10},{"v":200,"d":"200.00"},{"v":200,"d":"200.00"}]
[{"$nulls":3},"              其他商品和服务支出",null,{"v":600,"d":"600.00"},{"$nulls":10},{"v":600,"d":"600.00"},{"v":600,"d":"600.00"}]

{"sheet":"8.部门政府性基金预算支出情况表","index":7,"n_rows":9,"n_cols":7,"rows_kept":9,"merged":[[1,0,1,6],[2,0,2,5],[3,0,3,2],[3,3,4,3],[3,4,3,6]]}
[]
["8.部门政府性基金预算支出情况表"]
["单位名称：云南财经大学",{"$nulls":5},"单位：万元"]
["功能科目编码",null,null,"单位名称、功能科目","政府性基金预算支出"]
["类","款","项",null,"小计","基本支出","项目支出"]
["1","2","3","4",5,6,7]
[{"$nulls":3},"合计","","",""]
[{"$nulls":3},"","","",""]
["","","","","","",""]

{"sheet":"9.财政拨款支出明细表（按经济科目分类）","index":8,"n_rows":115,"n_cols":18,"rows_kept":115,"merged":[[1,0,1,17],[2,0,2,8],[3,0,3,8],[3,9,3,17],[4,0,4,2],[4,3,4,5],[4,6,4,8],[4,9,4,11],[4,12,4,14],[4,15,4,17],[114,0,114,2],[114,9,114,11]]}
[]
["9.财政拨款支出明细表（按经济科目分类）"]
["单位名称：云南财经大学",{"$nulls":16},"单位:万元"]
["支        出",{"$nulls":8},"支        出"]
["政府预算支出经济分类科目",null,null,"一般公共预算",null,null,"政府性基金预算",null,null,"部门预算支出经济分类科目",null,null,"一般公共预算",null,null,"政府性基金预算"]
["类","款","科目名称","小计","基本支出","项目支出","小计","基本支出","项目支出","类","款","科目名称","小计","基本支出","项目支出","小计","基本支出","项目支出"]
["1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18"]
["501","","机关工资福利支出",null,"","",null,"","","301","","工资福利支出",{"v":41202.96,"d":"41,202.96"},{"v":41202.96,"d":"41,202.96"}]
["","01","  工资奖金津补贴",null,"","",null,"","","","01","  基本工资",{"v":8462.09,"d":"8,462.09"},{"v":8462.09,"d":"8,462.09"}]
["","02","  社会保障缴费",null,"","",null,"","","","02","  津贴补贴",{"v":2946.1,"d":"2,946.10"},{"v":2946.1,"d":"2,946.10"}]
["","03","  住房公积金",null,"","",null,"","","","03","  奖金",754.72,754.72]
["","99","  其他工资福利支出",null,"","",null,"","","","06","  伙食补助费"]
["502","","机关商品和服务支出",null,"","",null,"","","","07","  绩效工资",{"v":18901.85,"d":"18,901.85"},{"v":18901.85,"d":"18,901.85"}]
["","01","  办公经费",null,"","",null,"","","","08","  机关事业单位基本养老保险缴费",{"v":2290,"d":"2,290.00"},{"v":2290,"d":"2,290.00"}]
["","02","  会议费",null,"","",null,"","","","09","  职业年金缴费",{"v":1145,"d":"1,145.00"},{"v":1145,"d":"1,145.00"}]
["","03","  培训费",null,"","",null,"","","","10","  职工基本医疗保险缴费",null,"","",null,"",""]
["","04","  专用材料购置费",null,"","",null,"","","","11","  公务员医疗补助缴费",null,"","",null,"",""]
["","05","  委托业务费",null,"","",null,"","","","12","  其他社会保障缴费",69.05,69.05]
["","06","  公务接待费",null,"","",null,"","","","13","  住房公积金",{"v":2400,"d":"2,400.00"},{"v":2400,"d":"2,400.00"}]
["","07","  因公出国（境）费用",null,"","",null,"","","","14","  医疗费",null,"","",null,"",""]
["","08","  公务用车运行维护费",null,"","",null,"","","","99","  其他工资福利支出",{"v":4234.15,"d":"4,234.15"},{"v":4234.15,"d":"4,234.15"}]
["","09","  维修（护）费",null,"","",null,"","","302","","商品和服务支出",{"v":23544.07,"d":"23,544.07"},{"v":14231.77,"d":"14,231.77"},{"v":9312.3,"d":"9,312.30"}]
["","99","  其他商品和服务支出",null,"","",null,"","","","01","  办公费",{"v":688.5,"d":"688.50"},{"v":684,"d":"684.00"},{"v":4.5,"d":"4.50"}]
["503","","机关资本性支出（一）",null,"","",null,"","","","02","  印刷费",{"v":927,"d":"927.00"},{"v":920,"d":"920.00"},{"v":7,"d":"7.00"}]
["","01","  房屋建筑物购建",null,"","",null,"","","","03","  咨询费",{"v":96,"d":"96.00"},{"v":96,"d":"96.00"}]
["","02","  基础设施建设",null,"","",null,"","","","04","  手续费",{"v":57,"d":"57.00"},{"v":57,"d":"57.00"}]
["","03","  公务用车购置",null,"","",null,"","","","05","  水费",{"v":500,"d":"500.00"},{"v":500,"d":"500.00"}]
["","05","  土地征迁补偿和安置支出",null,"","",null,"","","","06","  电费",{"v":816,"d":"816.00"},{"v":816,"d":"816.00"}]
["","06","  设备购置",null,"","",null,"","","","07","  邮电费",{"v":80,"d":"80.00"},{"v":80,"d":"80.00"}]
["","07","  大型修缮",null,"","",null,"","","","08","  取暖费"]
["","99","  其他资本性支出",null,"","",null,"","","","09","  物业管理费",{"v":1420,"d":"1,420.00"},{"v":1420,"d":"1,420.00"}]
["504","","机关资本性支出（二）",null,"","",null,"","","","11","  差旅费",{"v":1809.59,"d":"1,809.59"},{"v":1800,"d":"1,800.00"},9.59]
["","01","  房屋建筑物购建",null,"","",null,"","","","12","  因公出国（境）费用",{"v":252,"d":"252.00"},{"v":252,"d":"252.00"}]
["","02","  基础设施建设",null,"","",null,"","","","13","  维修（护）费",{"v":1808,"d":"1,808.00"},{"v":1800,"d":"1,800.00"},{"v":8,"d":"8.00"}]
["","03","  公务用车购置",null,"","",null,"","","","14","  租赁费",37.05,37.05]
["","04","  设备购置",null,"","",null,"","","","15","  会议费",152.01,{"v":150,"d":"150.00"},2.01]
["","05","  大型修缮",null,"","",null,"","","","16","  培训费",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["","99","  其他资本性支出",null,"","",null,"","","","17","  公务接待费",{"v":152,"d":"152.00"},{"v":152,"d":"152.00"}]
["505","","对事业单位经常性补助",{"v":64747.03,"d":"64,747.03"},{"v":55434.73,"d":"55,434.73"},{"v":9312.3,"d":"9,312.30"},{"$nulls":3},"","18","  专用材料费",{"v":6552,"d":"6,552.00"},{"v":85,"d":"85.00"},{"v":6467,"d":"6,467.00"}]
["","01","  工资福利支出",{"v":41202.96,"d":"41,202.96"},{"v":41202.96,"d":"41,202.96"},{"$nulls":4},"","24","  被装购置费"]
["","02","  商品和服务支出",{"v":23544.07,"d":"23,544.07"},{"v":14231.77,"d":"14,231.77"},{"v":9312.3,"d":"9,312.30"},{"$nulls":3},"","25","  专用燃料费"]
["","99","  其他对事业单位补助",null,"","",null,"","","","26","  劳务费",{"v":1035.9,"d":"1,035.90"},{"v":990,"d":"990.00"},{"v":45.9,"d":"45.90"}]
["506","","对事业单位资本性补助",{"$nulls":6},"","27","  委托业务费",{"v":5028.3,"d":"5,028.30"},{"v":2860,"d":"2,860.00"},{"v":2168.3,"d":"2,168.30"}]
["","01","  资本性支出（一）",{"$nulls":6},"","28","  工会经费",{"v":306,"d":"306.00"},{"v":306,"d":"306.00"}]
["","02","  资本性支出（二）",null,"","",null,"","","","29","  福利费"]
["507","","对企业补助",null,"","",null,"","","","31","  公务用车运行维护费",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"}]
["","01","  费用补贴",null,"","",null,"","","","39","  其他交通费用"]
["","02","  利息补贴",null,"","",null,"","","","40","  税金及附加费用"]
["","99","  其他对企业补助",null,"","",null,"","","","99","  其他商品和服务支出",{"v":1686.72,"d":"1,686.72"},{"v":1086.72,"d":"1,086.72"},{"v":600,"d":"600.00"}]
["508","","对企业资本性支出",null,"","",null,"","","303","","对个人和家庭的补助",{"v":355,"d":"355.00"},{"v":352,"d":"352.00"},{"v":3,"d":"3.00"}]
["","01","  对企业资本性支出（一）",null,"","",null,"","","","01","  离休费",null,"","",null,"",""]
["","02","  对企业资本性支出（二）",null,"","",null,"","","","02","  退休费",null,"","",null,"",""]
["509","","对个人和家庭的补助",{"v":355,"d":"355.00"},{"v":352,"d":"352.00"},{"v":3,"d":"3.00"},{"$nulls":3},"","03","  退职（役）费",null,"","",null,"",""]
["","01","  社会福利和救助",{"v":132,"d":"132.00"},{"v":132,"d":"132.00"},{"$nulls":4},"","04","  抚恤金",null,"","",null,"",""]
["","02","  助学金",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"},{"$nulls":3},"","05","  生活补助",{"v":132,"d":"132.00"},{"v":132,"d":"132.00"}]
["","03","  个人农业生产补贴",null,"","",null,"","","","06","  救济费",null,"","",null,"",""]
["","05","  离退休费",null,"","",null,"","","","07","  医疗费补助",null,"","",null,"",""]
["","99","  其他对个人和家庭补助",{"v":220,"d":"220.00"},{"v":220,"d":"220.00"},{"$nulls":4},"","08","  助学金",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["510","","对社会保障基金补助",null,"","",null,"","","","09","  奖励金",null,"","",null,"",""]
["","02","  对社会保险基金补助",null,"","",null,"","","","10","  个人农业生产补贴",null,"","",null,"",""]
["","03","  补充全国社会保障基金",null,"","",null,"","","","11","  代缴社会保险费",null,"","",null,"",""]
["511","","债务利息及费用支出",null,"","",null,"","","","99","  其他对个人和家庭的补助",{"v":220,"d":"220.00"},{"v":220,"d":"220.00"}]
["","01","  国内债务付息",null,"","",null,"","","307","","债务利息及费用支出",null,"","",null,"",""]
["","02","  国外债务付息",null,"","",null,"","","","01","  国内债务付息",null,"","",null,"",""]
["","03","  国内债务发行费用",null,"","",null,"","","","02","  国外债务付息",null,"","",null,"",""]
["","04","  国外债务发行费用",null,"","",null,"","","","03","  国内债务发行费用",null,"","",null,"",""]
["512","","债务还本支出",null,"","",null,"","","","04","  国外债务发行费用",null,"","",null,"",""]
["","01","  国内债务还本",null,"","",null,"","","309","","资本性支出（基本建设）",null,"","",null,"",""]
["","02","  国外债务还本",null,"","",null,"","","","01","  房屋建筑物购建",null,"","",null,"",""]
["513","","转移性支出",null,"","",null,"","","","02","  办公设备购置",null,"","",null,"",""]
["","01","  上下级政府间转移性支出",null,"","",null,"","","","03","  专用设备购置",null,"","",null,"",""]
["","02","  援助其他地区支出",null,"","",null,"","","","05","  基础设施建设",null,"","",null,"",""]
["","03","  债务转贷",null,"","",null,"","","","06","  大型修缮",null,"","",null,"",""]
["","04","  调出资金",null,"","",null,"","","","07","  信息网络及软件购置更新",null,"","",null,"",""]
["","05","  安排预算稳定调节基金",null,"","",null,"","","","08","  物资储备",null,"","",null,"",""]
["","06","  补充预算周转金",null,"","",null,"","","","13","  公务用车购置",null,"","",null,"",""]
["514","","预备费及预留",null,"","",null,"","","","19","  其他交通工具购置",null,"","",null,"",""]
["","01","  预备费",null,"","",null,"","","","21","  文物和陈列品购置",null,"","",null,"",""]
["","02","  预留",null,"","",null,"","","","22","  无形资产购置",null,"","",null,"",""]
["599","","其他支出",null,"","",null,"","","","99","  其他基本建设支出",null,"","",null,"",""]
["","06","  赠与",null,"","",null,"","","310","","资本性支出"]
["","07","  国家赔偿费用支出",null,"","",null,"","","","01","  房屋建筑物购建",null,"","",null,"",""]
["","08","  对民间非营利组织和群众性自治组织补贴",null,"","",null,"","","","02","  办公设备购置"]
["","99","  其他支出",null,"","",null,"","","","03","  专用设备购置"]
[{"$nulls":9},"","05","  基础设施建设",null,"","",null,"",""]
[{"$nulls":9},"","06","  大型修缮"]
[{"$nulls":9},"","07","  信息网络及软件购置更新"]
[{"$nulls":9},"","08","  物资储备",null,"","",null,"",""]
[{"$nulls":9},"","09","  土地补偿",null,"","",null,"",""]
[{"$nulls":9},"","10","  安置补助",null,"","",null,"",""]
[{"$nulls":9},"","11","  地上附着物和青苗补偿",null,"","",null,"",""]
[{"$nulls":9},"","12","  拆迁补偿",null,"","",null,"",""]
[{"$nulls":9},"","13","  公务用车购置",null,"","",null,"",""]
[{"$nulls":9},"","19","  其他交通工具购置",null,"","",null,"",""]
[{"$nulls":9},"","21","  文物和陈列品购置",null,"","",null,"",""]
[{"$nulls":9},"","22","  无形资产购置",null,"","",null,"",""]
[{"$nulls":9},"","99","  其他资本性支出",null,"","",null,"",""]
[{"$nulls":9},"311","","对企业补助（基本建设）",null,"","",null,"",""]
[{"$nulls":9},"","01","  资本金注入",null,"","",null,"",""]
[{"$nulls":9},"","99","  其他对企业补助",null,"","",null,"",""]
[{"$nulls":9},"312","","对企业补助",null,"","",null,"",""]
[{"$nulls":9},"","01","  资本金注入",null,"","",null,"",""]
[{"$nulls":9},"","03","  政府投资基金股权投资",null,"","",null,"",""]
[{"$nulls":9},"","04","  费用补贴",null,"","",null,"",""]
[{"$nulls":9},"","05","  利息补贴",null,"","",null,"",""]
[{"$nulls":9},"","99","  其他对企业补助",null,"","",null,"",""]
[{"$nulls":9},"313","","对社会保障基金补助",null,"","",null,"",""]
[{"$nulls":9},"","02","  对社会保险基金补助",null,"","",null,"",""]
[{"$nulls":9},"","03","  补充全国社会保障基金",null,"","",null,"",""]
[{"$nulls":9},"399","","其他支出",null,"","",null,"",""]
[{"$nulls":9},"","06","  赠与",null,"","",null,"",""]
[{"$nulls":9},"","07","  国家赔偿费用支出",null,"","",null,"",""]
[{"$nulls":9},"","08","  对民间非营利组织和群众性自治组织补贴",null,"","",null,"",""]
[{"$nulls":9},"","99","  其他支出",null,"","",null,"",""]
["支 出 总 计",null,null,{"v":65102.03,"d":"65,102.03"},{"v":55786.73,"d":"55,786.73"},{"v":9315.3,"d":"9,315.30"},{"$nulls":3},"支 出 总 计",null,null,{"v":65102.03,"d":"65,102.03"},{"v":55786.73,"d":"55,786.73"},{"v":9315.3,"d":"9,315.30"}]

{"sheet":"10.部门一般公共预算“三公”经费支出情况表","index":9,"n_rows":10,"n_cols":5,"rows_kept":10,"merged":[[0,0,0,4],[1,0,1,2],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,4]]}
["10.部门一般公共预算“三公”经费支出情况表"]
["单位名称：云南财经大学",{"$nulls":3},"单位：万元"]
["项目","本年年初预算数","上年年初预算数","本年预算比上年增减情况"]
[{"$nulls":3},"增减额","增减幅度"]
["合计",93.35,{"v":105,"d":"105.00"},-11.65,{"v":-0.110952380952381,"d":"-11.1%"}]
["1.因公出国（境）费"]
["2.公务接待费",53.35,{"v":60,"d":"60.00"},-6.65,{"v":-0.110833333333333,"d":"-11.08%"}]
["3.公务用车购置及运行",{"v":40,"d":"40.00"},{"v":45,"d":"45.00"},{"v":-5,"d":"-5.00"},{"v":-0.111111111111111,"d":"-11.11%"}]
["其中：（1）公务用车购置费"]
["      （2）公务用车运行费",{"v":40,"d":"40.00"},{"v":45,"d":"45.00"},{"v":-5,"d":"-5.00"},{"v":-0.111111111111111,"d":"-11.11%"}]

{"sheet":"11.省本级项目支出绩效目标表（本次下达）","index":10,"n_rows":21,"n_cols":11,"rows_kept":21,"merged":[[1,0,1,10],[2,0,2,8],[6,0,9,0],[6,1,9,1],[10,0,17,0],[10,1,17,1],[18,0,20,0],[18,1,20,1]]}
[]
["11.省本级项目支出绩效目标表（本次下达）"]
["单位名称：云南财经大学"]
["单位名称、项目名称","项目年度绩效目标","一级指标","二级指标","三级指标","指标性质","指标值","度量单位","指标类型","绩效指标值设定依据及数据来源","说明"]
[1,2,3,4,5,6,7,8,9,10,11]
["云南财经大学"]
["  云南财经大学政府采购专项资金","       教学设备及时更新，满足学校正常教学、科研工作需求。    \n","产出指标","数量指标","采购完成进度",">=","85","%","定量指标","采购完成进度\n","采购完成率85%以上"]
[null,null,"产出指标","质量指标","设备缺陷率","<","5","%","定量指标","采购设备缺陷率",">=5%缺陷率过高，则采购质量不足"]
[null,null,"效益指标","社会效益指标","日常教学顺利开展进度",">=","95","%","定量指标","满足教学需求程度","保证日常教学顺利开展"]
[null,null,"满意度指标","服务对象满意度指标","全校师生满意度",">","95","%","定量指标","基本满足教学采购需求","基本满足教学采购需求"]
["  云南财经大学研究生联合培养基地补助资金","（1）研究生联合培养基地为提升高等教育办学层次，提高高等教育教学质量，加强高校内外实习基地，建设专兼职应用型教师队伍，推进高校创新组织模式，提升研究生教育层次，扩大应用型、复合型人才培养模式；（2）宏观经济分析小组，可加强对财政运行和宏观经济形势的分析，促进财政经济运行形势分析工作科学化、专业化、制度化；（3）2020年度，云南财经大学云南省财政厅硕士研究生联合培养基地主要在在“财政学硕士研究特色培养”的基础上，云南财经大学与云南省财政厅联合做好“专项课题研究、数据库与决策咨询、高端学术论坛、实训与信息期刊”四个专项工作","产出指标","数量指标","《财税文献分析技能》、《财税数据分析技能》教案各1套",">=","1","套","定量指标","根据《云南省财政厅、云南财经大学研究生联合培养基地合作协议》以及《云南省财政厅、云南财经大学研究生联合培养基地2019年度工作方案及项目绩效》，财政学硕士研究生特色培养，财政学特色技能专项训练（课程建设+培训学习）\na) 财税文献分析技能\nb) 财税数据分析技能\n专项课程建设与特色培训共完成60个课时的专项培训,按照30个课时/门课开展培训。根据绩效目标制定计划标准","财政学硕士研究生特色培养，专项课程建设与特色培训，80%的同学达到联合培养基地研究生专项考试（考试内容由云南财经大学与云南省财政厅共同确定，由硕士研究生联合培养基地管理办公室实施）"]
[null,null,"产出指标","数量指标","专家学术论文讲座次数","=","8","次","定量指标","根据《云南省财政厅、云南财经大学研究生联合培养基地合作协议》以及《云南省财政厅、云南财经大学研究生联合培养基地2020年度工作方案及项目绩效》，财政学硕士研究生特色培养，学术前沿与论文写作训练，邀请国内外财政学科专家学者为硕士研究生进行专题培训。","财政学硕士研究生特色培养，学术前沿与论文写作训练，邀请国内外财政学科专家学者为硕士研究生进行专题培训。80%的同学达到联合培养基地研究生专项考试（考试内容由云南财经大学与云南省财政厅共同确定，由硕士研究生联合培养基地管理办公室实施）"]
[null,null,"产出指标","数量指标","宏观经济与财税数据库系统及数据建设","=","4","份","定量指标","根据2015年9月24日省财政厅陈建国厅长批示的“云南省财政与宏观经济运行分析核心小组”呈批件以及《云南省财政厅、云南财经大学研究生联合培养基地2020年度工作方案及项目绩效》，第二个专项工作数据库与决策咨询，要更新完善当年宏观经济与财税数据库系统及数据，4期《宏观经济运行报告分析》及10份研究生专题研究报告","财政学硕士研究生联合培养专项工作主要以财政学联合培养研究生为主体，云南财经大学与云南省财政厅共同协商确定“专项课题研究、数据库与决策咨询、高端学术论坛、实训与信息期刊”四个专项工作，第二个专项工作数据库与决策咨询，构建宏观经济与财税数据库，每季度向省财政厅提供《宏观经济运行报告分析》（4期/季度），研究生围绕数据库系统进行专题报告分析，提供10份研究生研究专题报告，用于政策咨询。"]
[null,null,"效益指标","社会效益指标","专项课题研究报告","=","1","项","定量指标","根据《云南省财政厅、云南财经大学研究生联合培养基地合作协议》以及《云南省财政厅、云南财经大学研究生联合培养基地2020年度工作方案及项目绩效》第三个专项研究课题项目，专项研究报告形成咨询报告要应用于政策实施（以厅级以上政府采纳为准）","财政学硕士研究生联合培养专项工作主要以财政学联合培养研究生为主体，云南财经大学与云南省财政厅共同协商确定“专项课题研究、数据库与决策咨询、高端学术论坛、实训与信息期刊”四个专项工作，第二个专项工作专项课题研究财政厅年初提出1项专项课题，展开系统性研究，完成1份课题研究报告"]
[null,null,"效益指标","社会效益指标","财税年度高端论坛会议",">=","1","次","定量指标","根据《云南省财政厅、云南财经大学研究生联合培养基地合作协议》以及《云南省财政厅、云南财经大学研究生联合培养基地2020年度工作方案及项目绩效》第四个财税年度高端论坛项目，通过研讨会讨论形式，形成1份财税问题咨询的专题报告，相关观点要作用于部门制度设计和政策改革（以部门采纳意见为准）","财政学硕士研究生联合培养专项工作主要以财政学联合培养研究生为主体，云南财经大学与云南省财政厅共同协商确定“专项课题研究、数据库与决策咨询、高端学术论坛、实训与信息期刊”四个专项工作，第三个专项工作高端学术论坛，由云南财经大学与云南省财政厅共同组织，围绕特定热点问题，邀请国内外知名专家举办财税高层论坛，每年1次"]
[null,null,"效益指标","社会效益指标","《财税文摘》、《公共政策研究》","=","6","期","定量指标","根据《云南省财政厅、云南财经大学研究生联合培养基地合作协议》以及《云南省财政厅、云南财经大学研究生联合培养基地2020年度工作方案及项目绩效》第四个专项工作财税信息期刊，年末形成《财税文摘》、《公共政策研究》的综合分析和调查报告（调查对象为财政厅各处室部门和财大导师和研究生），达到80%以上满意度","财政学硕士研究生联合培养专项工作主要以财政学联合培养研究生为主体，云南财经大学与云南省财政厅共同协商确定“专项课题研究、数据库与决策咨询、高端学术论坛、实训与信息期刊”四个专项工作，第四个专项工作实训与信息期刊，组织联合培养基地教师、学生与财政厅相关同志共同策划主题，向云南省财政厅提供2类信息咨询报告，包括《财税文摘》（6期/双月）、《公共政策研究》（2期/半年）"]
[null,null,"满意度指标","服务对象满意度指标","研究生满意度",">=","80","%","定量指标","根据《云南省财政厅、云南财经大学研究生联合培养基地合作协议》以及《云南省财政厅、云南财经大学研究生联合培养基地培养方案、管理办法》制定满意度调查问卷，对基地培养研究生进行调查，80%以上达到满意度。","根据《云南省财政厅、云南财经大学研究生联合培养基地合作协议》以及《云南省财政厅、云南财经大学研究生联合培养基地培养方案、管理办法》制定满意度调查问卷，对基地培养研究生进行调查，80%以上达到满意度。"]
[null,null,"满意度指标","服务对象满意度指标","教师满意度",">=","80","%","定量指标","根据《云南省财政厅、云南财经大学研究生联合培养基地合作协议》以及《云南省财政厅、云南财经大学研究生联合培养基地培养方案、管理办法》制定满意度调查问卷，对参与基地研究生培养的教师进行调查，80%以上达到满意度","根据《云南省财政厅、云南财经大学研究生联合培养基地合作协议》以及《云南省财政厅、云南财经大学研究生联合培养基地培养方案、管理办法》制定满意度调查问卷，对参与基地研究生培养的教师进行调查，80%以上达到满意度"]
["  云南财经大学教学科研运行运转专项资金","提升高等教育办学层次，提高高等教育教学质量，加强高校内外实习基地，建设专职应用型教师队伍，推进高校创新组织模式，提升教育层次，扩大应用型、复合型人才培养模式，提高学生就业率、升学率。\n","产出指标","数量指标","报废、报损仪器设备替换率",">=","85","%","定量指标","报废、报损仪器设备替换率","报废、报损仪器设备替换率85%"]
[null,null,"效益指标","社会效益指标","教学正常开展情况",">=","95","%","定量指标","满足教学需求程度","基本满足教学需求能保证日常教学顺利开展"]
[null,null,"满意度指标","服务对象满意度指标","全校师生满意度",">=","90","%","定量指标","满足教学需求程度","基本满足教学需求能保证日常教学顺利开展"]

{"sheet":"12.省本级项目支出绩效目标表（另文下达）","index":11,"n_rows":7,"n_cols":11,"rows_kept":7,"merged":[[1,0,1,10],[2,0,2,5]]}
[]
["12.省本级项目支出绩效目标表（另文下达）"]
["单位名称：云南财经大学"]
["单位名称、项目名称","项目年度绩效目标","一级指标","二级指标","三级指标","指标性质","指标值","度量单位","指标类型","绩效指标值设定依据及数据来源","说明"]
[1,2,3,4,5,6,7,8,9,10,11]
[""]
["","","","","","","","","","",""]

{"sheet":"13.省对下转移支付预算表","index":12,"n_rows":9,"n_cols":24,"rows_kept":9,"merged":[[1,0,1,23],[2,0,2,13],[3,0,4,0],[3,1,3,3],[3,4,3,22],[3,23,4,23]]}
[]
["13.省对下转移支付预算表"]
["单位名称：云南财经大学",{"$nulls":22},"单位：万元"]
["单位名称（项目）","资金来源",null,null,"地区",{"$nulls":18},"备注"]
[null,"合计","一般公共预算","政府性基金","昆明","昭通","曲靖","玉溪","红河","文山","普洱","西双版纳","楚雄","大理","保山","德宏","丽江","怒江","迪庆","临沧","宣威","腾冲","镇雄"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]
["","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","",""]

{"sheet":"14.省对下转移支付绩效目标表","index":13,"n_rows":7,"n_cols":11,"rows_kept":7,"merged":[[1,0,1,10],[2,0,2,10]]}
[]
["14.省对下转移支付绩效目标表"]
["单位名称：云南财经大学"]
["单位名称、项目名称","项目年度绩效目标","一级指标","二级指标","三级指标","指标性质","指标值","度量单位","指标类型","绩效指标值设定依据及数据来源","说明"]
[1,2,3,4,5,6,7,8,9,10,11]
[""]
["","","","","","","","","","",""]

{"sheet":"15.政府采购情况表","index":14,"n_rows":22,"n_cols":22,"rows_kept":22,"merged":[[1,0,1,21],[2,0,2,5],[3,0,6,0],[3,1,6,1],[3,2,6,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,3,21],[4,7,6,7],[4,8,4,17],[4,18,5,21],[5,8,5,15],[5,16,6,16],[5,17,6,17]]}
[]
["15.部门政府采购情况表"]
["单位名称：云南财经大学",{"$nulls":20},"单位：万元"]
["预算项目","采购项目","采购目录","计量\n单位","数量","面向中小企业预留资金","基本支出/项目支出","资金来源"]
[{"$nulls":7},"合计","财政拨款",{"$nulls":9},"单位自筹"]
[{"$nulls":8},"一般公共预算",{"$nulls":7},"政府性\n基金预算","国有资本经营预算"]
[{"$nulls":8},"小计","本级财力","专项收入","执法办案\n补助","收费成本\n补偿","财政专户管理的收入","国有资源（资产）有偿使用收入成本补偿","上年结转",null,null,"小计","事业收入","事业单位\n经营收入","其他收入"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22]
["云南财经大学",{"$nulls":6},{"v":9235.3,"d":"9,235.30"},{"v":9235.3,"d":"9,235.30"},{"$nulls":4},{"v":9235.3,"d":"9,235.30"}]
["  云南财经大学政府采购专项资金","购买农副产品","A15 食品、饮料和烟草原料","批","1",null,"项目支出",{"v":600,"d":"600.00"},{"v":600,"d":"600.00"},{"$nulls":4},{"v":600,"d":"600.00"}]
["  云南财经大学政府采购专项资金","信息技术服务","C02 信息技术服务","批","5",null,"项目支出",{"v":1170.3,"d":"1,170.30"},{"v":1170.3,"d":"1,170.30"},{"$nulls":4},{"v":1170.3,"d":"1,170.30"}]
["  云南财经大学政府采购专项资金","租赁服务","C04 租赁服务（不带操作员）","批","2",null,"项目支出",{"v":98,"d":"98.00"},{"v":98,"d":"98.00"},{"$nulls":4},{"v":98,"d":"98.00"}]
["  云南财经大学政府采购专项资金","修缮工程","B08 修缮工程","批","1",null,"项目支出",{"v":600,"d":"600.00"},{"v":600,"d":"600.00"},{"$nulls":4},{"v":600,"d":"600.00"}]
["  云南财经大学政府采购专项资金","购买办公消耗用品","A09 办公消耗用品及类似物品","批","1",null,"项目支出",{"v":60,"d":"60.00"},{"v":60,"d":"60.00"},{"$nulls":4},{"v":60,"d":"60.00"}]
["  云南财经大学政府采购专项资金","购买图书及档案","A05 图书和档案","批","1",null,"项目支出",{"v":410,"d":"410.00"},{"v":410,"d":"410.00"},{"$nulls":4},{"v":410,"d":"410.00"}]
["  云南财经大学政府采购专项资金","印刷等商务服务","C08 商务服务","批","2",null,"项目支出",{"v":750,"d":"750.00"},{"v":750,"d":"750.00"},{"$nulls":4},{"v":750,"d":"750.00"}]
["  云南财经大学政府采购专项资金","维修和保养","C05 维修和保养服务","批","1",null,"项目支出",{"v":120,"d":"120.00"},{"v":120,"d":"120.00"},{"$nulls":4},{"v":120,"d":"120.00"}]
["  云南财经大学政府采购专项资金","购买专用设备","A03 专用设备","批","3",null,"项目支出",{"v":492,"d":"492.00"},{"v":492,"d":"492.00"},{"$nulls":4},{"v":492,"d":"492.00"}]
["  云南财经大学政府采购专项资金","购买服装及用具","A07 纺织原料、毛皮、被服装具","批","1",null,"项目支出",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"$nulls":4},{"v":40,"d":"40.00"}]
["  云南财经大学政府采购专项资金","购买保险","C15 金融服务","批","1",null,"项目支出",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"$nulls":4},{"v":30,"d":"30.00"}]
["  云南财经大学政府采购专项资金","购买通用设备","A02 通用设备","批","8",null,"项目支出",{"v":4815,"d":"4,815.00"},{"v":4815,"d":"4,815.00"},{"$nulls":4},{"v":4815,"d":"4,815.00"}]
["  云南财经大学政府采购专项资金","购买家具用具","A06 家具用具","批","1",null,"项目支出",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"$nulls":4},{"v":50,"d":"50.00"}]